Villa Verdeo
2 bedroom

Villa Price

USD $300,000*

*Price starts from the base project price

Estimated passive income in 5 years

USD $403,500*

*Price is based on the average market price for 2024

GALLERIES
THE
LOCATION
Lush Tropical Gardens
Most Beautiful Beaches
Delicious Restaurant
15 Min driving to Nacional Park
5 Minutes to the Black Beach
10 Minutes to Puerto Viejo
Punta Uva Realty
Build Size**
0
Punta Uva Realty
Land**
0
Punta Uva Realty
Pool
0

$

ROI*
0 %

Based on a nightly rate of $250 & 95% occupancy
*Approximate sizing

Return on
investment

Occupancy

60% (Low)

75% (Mid)

95% (High)

Nightly Rate

$250 (USD)

$250 (USD)

$250 (USD)

Monthly Revenue

$4,500

$5,625

$7,125

Monthly Expenses*

$400

$400

$400

Monthly Profits

$4,100

$5,225

$6,725

Annual Profits

$49,200

$62,700

$80,700

Annual ROI

16,4%

20,9%

26,9%

Years to Breakeven

6.1 years

4.8 years

3,7 years

Calculations do not include any applicable taxes or management fees. *Staff, electricity & internet

FEATURES &
INCLUSIONS

  • Modern tropical design
  • Fully furnished
  • Kitchen with appliances
  • Private pool
  • Tropical gradens
  • 100% owner of the property
  • Private parking
  • Construction time 9 months

COST OF BUILDING
IN PUERTO VIEJO

Construction Cost

$195,000 (USD)

Land Cost**

$80,000 (USD)

Architectural Design***

$18,500 (USD) FREE

Furnishings

$25,000 (USD)

Total Investment*

$300,000 (USD)

*Prices are excl. taxes, based on CRC/USD exchange rates and may fluctuate. Building permits included in the construction cost. Boundary walls not included.
*100% owner of the Land
**FREE design for all clients who purchase land and do construction with Punta Uva Realty.

schedule
a free consultaion
Drop Us
A Message

To get in touch with our friendly team and discuss your villa, land, commercial Costa Rica property for sale or construction requirements, please complete the form

    By clicking SEND MESSAGE, I acknowledge that I have read and agree to the Terms of Use and Privacy Policy